Retirement Calculator

Real-dollar retirement plan: project your nest egg with inflation and employer match, compare it with the income you need, see sustainable withdrawals and how long your money lasts.

Example values are shown — change any of them and the answer updates live.

years
years
$
$
%
%
%
%
$
$0$377,964$755,928$1,133,892$1,511,856304765
Current ageRetirement age

Compare scenarios

Start now

$1,511,856

Years to retirement: 35 years

Start 5 years later

$1,040,210

Years to retirement: 30 years

Delaying 5 years costs
$471,646
Employer match
$8,400
Monthly income it supports
$5,040

How the nest egg is projected

Step 1 · Growth of contributions
FV = P(1+r)ⁿ + C·((1+r)ⁿ−1)/r
P=50,000, C=520, n=420
$1,511,856
Step 2 · Income the nest egg supports
income = FV × withdrawal ÷ 12
4% ÷ 12
$5,040
Step 3 · Monthly income in today's dollars
income ÷ (1+inflation)ⁿ
(1 + 2.5%)^35
$2,124

Estimates under the stated assumptions, for illustration — not financial advice.